Semester 1, 2017
BFF3351 Investment Banking
Case Study (due midday, Monday 1st May)
Case study to be completed in a group of two. By previous arrangement, the case study can be completed on your own but extra marks allowance will not be given.
Team members may come from different tutorials.
Submit a hard copy in the allocated Assignment Box on Level 3, H Building by midday 1st May. A cover sheet must be submitted for each group member. Your tutor and class must be included. Failure to include tutor and class, or providing the incorrect information, may result in a penalty of up to 10%.
Also submit a soft copy version via turn-it-in on Moodle. The front cover sheets do not need to be included.
You should submit a business report of 2,500 words (excluding appendices and tables) with 15% discretion.
It is August 2016 and you are employed as a graduate consultant in the Business Development section of Wesfarmers Limited (Wesfarmers) and are a member of a team appointed to analyse a possible acquisition of Patties Foods Limited (Patties).
Following recent problems encountered by Patties in their Frozen Berries business, you are aware that the founders, and major shareholders of Patties, the Rijs family, wish to relinquish control of the company.
The Wesfarmers group, which includes Coles, views Patties as a potential acquisition.
Pacific Equity Partners (PEP) has entered into a Scheme Implementation Deed [Scheme of Arrangement] with Patties for the acquisition of 100% of the share capital of Patties for a total value of $1.757 per share. Patties Board has recommended that shareholders vote in favour of the Scheme subject to no superior offer emerging.
A potential meeting of shareholders has been tentatively scheduled for late May 2017. Hence, the urgency of completion of the report is stressed. A detailed report, including strategic, financial and legal issues, must be circulated to members of the Board by 1st May, 2017.
Note: PEP acquired Patties Foods for $232m in July 2016. This case is based on real data, largely as at the time of the takeover.
Strategy: it is proposed that Patties would be incorporated as part of the Coles Group of businesses. Consider whether there are strategic grounds for the acquisition.
Assess the fair value for Patties. The primary valuation should be based on a discounted cash flow valuation.
Key valuation assumptions can be found in attachments 1 and 2
The synergies should be valued separately using the information provided in attachment 3. Note that only a percentage of the synergies should be passed onto Patties shareholders. A suggested template for synergies is included as attachment 5.
To support your DCF valuation, a comparable valuation should also be employed using assumptions in Attachment 1.
The following further studies should be undertaken in support of your recommendation:
Income accretive/dilutive calculations (see assumptions on Attachment 4); and
Separate sensitivity analyses for possible changes in the key value drivers, namely sales revenue growth and cost of goods sold. The robustness of the proposed acquisition in terms of the results of the sensitivity analyses should be analysed, and an assessment made.
It is suggested that as a minimum, increase and decrease the assumed Sales Revenue and Cost of Goods Sold downwards and upwards respectively by 10% (see attachment 6).
An Excel template is attached which you may use as the basis for your analysis for questions 2 and 3.
A recommended price and the legal form of the offer.
These questions should be answered in a business report for the board of Wesfarmers. The word limit is 2,500, excluding tables and appendices. You should submit a printout of your Excel spreadsheet with your hard copy submission and attach a copy of the spreadsheet to your soft copy submission.
The following schedules are attached for your reference:
Attachment 1 – WACC calculations and corporate data.
Attachment 2 – Fair value calculation, and accounting results, templates pre synergies.
Attachment 3 – Synergy estimates.
Attachment 4 – Fair value calculation, and accounting results, templates post synergies.
Attachment 5 – Accretive /Dilutive analysis data.
Attachment 6 – Sensitivity Analysis
An Excel template is also included.
The databases to which you should refer are:
Annual Reports (Connect 4 data base):
M & A documents.
Factiva: search for Wesfarmers and Patties articles.
Peer group financial analysis.
Financial background information.
As considered appropriate, respective 2015 Annual Reports and 2016 half yearly profit announcements.
The marking will be based on an aggregation of marks:
Company valuation of Patties
Value of synergies
Recommended price of offer
Recommended legal form of offer
The aggregate marks will be subsequently reduced to a maximum of 20 marks for inclusion in grading results.
Our Service Charter
Excellent Quality / 100% Plagiarism-FreeWe employ a number of measures to ensure top quality essays. The papers go through a system of quality control prior to delivery. We run plagiarism checks on each paper to ensure that they will be 100% plagiarism-free. So, only clean copies hit customers’ emails. We also never resell the papers completed by our writers. So, once it is checked using a plagiarism checker, the paper will be unique. Speaking of the academic writing standards, we will stick to the assignment brief given by the customer and assign the perfect writer. By saying “the perfect writer” we mean the one having an academic degree in the customer’s study field and positive feedback from other customers.
Free RevisionsWe keep the quality bar of all papers high. But in case you need some extra brilliance to the paper, here’s what to do. First of all, you can choose a top writer. It means that we will assign an expert with a degree in your subject. And secondly, you can rely on our editing services. Our editors will revise your papers, checking whether or not they comply with high standards of academic writing. In addition, editing entails adjusting content if it’s off the topic, adding more sources, refining the language style, and making sure the referencing style is followed.
Confidentiality / 100% No DisclosureWe make sure that clients’ personal data remains confidential and is not exploited for any purposes beyond those related to our services. We only ask you to provide us with the information that is required to produce the paper according to your writing needs. Please note that the payment info is protected as well. Feel free to refer to the support team for more information about our payment methods. The fact that you used our service is kept secret due to the advanced security standards. So, you can be sure that no one will find out that you got a paper from our writing service.
Money Back GuaranteeIf the writer doesn’t address all the questions on your assignment brief or the delivered paper appears to be off the topic, you can ask for a refund. Or, if it is applicable, you can opt in for free revision within 14-30 days, depending on your paper’s length. The revision or refund request should be sent within 14 days after delivery. The customer gets 100% money-back in case they haven't downloaded the paper. All approved refunds will be returned to the customer’s credit card or Bonus Balance in a form of store credit. Take a note that we will send an extra compensation if the customers goes with a store credit.
24/7 Customer SupportWe have a support team working 24/7 ready to give your issue concerning the order their immediate attention. If you have any questions about the ordering process, communication with the writer, payment options, feel free to join live chat. Be sure to get a fast response. They can also give you the exact price quote, taking into account the timing, desired academic level of the paper, and the number of pages.